| S.NO |
PARTICULARS |
THREE MONTHS ENDED 30.06.2010 |
THREE MONTHS ENDED 30.06.2009 |
YEAR ENDED 31.03.2010 |
| |
|
UN AUDITED |
AUDITED |
1. |
(a) Net Sales/Income from Operations |
1771.82 |
1186.72 |
5495.71 |
|
(b) Other Operating Income
|
0.00 |
20.21 |
33.28 |
| |
Total Income |
1771.82 |
1206.93 |
5528.99 |
2. |
Expenditure
a) Increase/Decrease in |
|
|
|
| |
Stock in Trade and Work in progress |
-78.96 |
-82.10 |
-31.24 |
| |
b) Consumption of Raw material |
998.05 |
811.04 |
3453.76 |
| |
c) Purchase of traded goods |
233.79 |
10.04 |
76.91 |
| |
d) Employees Cost |
45.20 |
37.96 |
167.97 |
| |
e) Power Cost |
31.37 |
64.77 |
311.12 |
| |
f) Depreciation |
135.75 |
107.12 |
447.14 |
| |
g) Other expenditure |
151.50 |
111.67 |
572.02 |
| |
h) Total |
1516.70 |
1060.50 |
4997.68 |
3. |
Profit from Operations before Other income, Interest and Exceptional Items (1-2) |
255.12 |
146.43 |
531.31 |
4. |
Other Income |
5.24 |
1.25 |
15.58 |
5. |
Profit before Interest and Exceptional items (3+4) |
260.36 |
147.68 |
546.89 |
6. |
Interest |
106.13 |
78.10 |
284.86 |
7. |
Profit after Interest but before Exceptional Items (5-6) |
154.23 |
69.58 |
262.03 |
8. |
Exceptional Items |
0.00 |
0.00 |
0.00 |
9. |
Profit(+)/Loss(-) from Ordinary Activities before tax (7+8) |
154.23 |
69.58 |
262.03 |
10. |
Tax Expense |
|
|
|
| |
Currnet Tax |
30.74 |
7.88 |
45.99 |
| |
Deferred Tax Asset/Liability (reversed) |
0.00 |
0.00 |
0.00 |
11. |
Net Profit(+)/Loss(-) from ordinary Activities after tax (9-10) |
161.78 |
71.36 |
285.27 |
12. |
Extraordinary Items (net of tax expense) |
0.00 |
0.00 |
0.00 |
13. |
Net Profit (+)/Loss(-) for the period (11-12) |
123.49 |
61.70 |
225.74 |
14. |
Paid-up equity share capital (Face Value Rs.10/Share) |
532.89 |
532.89 |
532.89 |
15. |
Reserves excluding Revaluation reserves as per balance sheet of previous accounting year |
|
|
834.96 |
16. |
Earning per Shar (EPS) a) Basic and diluted EPS before extraordinary items for the period, for the year to date and |
|
|
|
| |
for the previous year (not to be annualised) |
2.35 |
1.15 |
4.29 |
| |
b) Basic and diluted EPS after extraordinary |
|
|
|
| |
items for the period, for the year to date and |
|
|
|
| |
for the previous year (not to be annualised). |
2.35 |
1.15 |
4.29 |
17. |
Public shareholding |
|
|
|
|
- Number of Shares |
2179800 |
2268500 |
2179800 |
|
- Percentage of shareholding |
41.42% |
42.39% |
41.42% |
18. |
Promoter and Promoter group shareholding a) Pledged/Encumbered |
|
|
|
| |
- Number of Shares |
0 |
0 |
0 |
| |
- Percentage of Shares (as a % of the total shareholding of promoter and promoter group) |
0 |
0 |
0 |
| |
- Percentage of Shares (as a % of the total share capital of the Company} |
0 |
0 |
0 |
| |
b) Non-encumbered |
|
|
|
| |
- Number of Shares |
3082600 |
3082600 |
3082600 |
| |
- Percentage of Shares (as a % of the total shareholding of promoter and promoter group) |
100.00% |
100.00% |
100.00% |
| |
- Percentage of Shares (as a % of the total share capital of the Company) |
58.58% |
57.61% |
58.58% |
| |
|
|
|
|